Tap any video to play. Get in touch for the full walkthrough package.
Location Analysis
Why This Area Performs
Unrivalled Connectivity
7 minute walk to Clapham Junction — UK's busiest interchange
Direct trains to Waterloo, Victoria and Gatwick
Zone 2 — minutes to Central London
Year-Round Demand
Battersea Power Station regeneration nearby
Strong corporate, leisure and contractor traveller base
Steady weekend tourism and event-driven stays
Lifestyle & Footfall
Northcote Road bars, restaurants and boutiques
Battersea Park and the Thames on the doorstep
Quick access to Chelsea, Vauxhall and the City
Financial Breakdown
The Numbers
Costs
Monthly Rent£2,500
Monthly Bills£400
Deposit£577
Annually
Revenue
Nightly Rate£220
Bedrooms2 Bed / 1 Bath
ParkingOn Street
Returns
Conservative Profit (70%)£1,027 PPM
Profit at 100%£2,710 PPM
Profit at 53%£73 PPM
All figures are projected estimates based on current market data and conservative assumptions. Actual returns may differ.
Financial Projections
Projected Monthly Performance
Conservative monthly profit across three occupancy scenarios, based on a £220 nightly rate.
Occupancy
53%
Conservative Monthly Profit
£73 PPM
Occupancy
70%
Conservative Monthly Profit
£1,027 PPM
Occupancy
100%
Conservative Monthly Profit
£2,710 PPM
Revenue calculated at £220 average nightly rate. Figures are conservative projections — actual results may vary based on seasonality, pricing strategy, and market conditions.
Upfront Investment
What It Takes To Secure
Rent (1st month)£2,500
Deposit£577
Sourcing Fee£3,000
Furniture£4,000
Total per Unit£10,077
How This Deal Generates Income
A Structured, Cash-Flowing Opportunity
This is a fully packaged Rent-to-Serviced Accommodation (R2SA) opportunity on a high-spec 2-bed flat in SW11 1EA, secured and prepared by Vertex Property Group. The investor takes control of the unit via a 3-year corporate lease and operates it as a high-performing short to medium term rental.
01
Secure the Unit
Review the deal pack and sign the 3-year corporate lease.
02
Prepare the Flat
Already high spec — minimal furnishing to go-live.
03
List & Go Live
Optimised listings on Booking.com, Airbnb and direct channels.
04
Generate Income
Consistent monthly income from short and medium-term bookings.
Market Context
Why This Deal Works
Strong Guest Demand
Clapham Junction sits on a major transport spine, bringing year-round demand from business travellers, contractors and weekend visitors.
Strategic Location
Zone 2 SW11 with a 7 minute walk to the UK's busiest interchange — a rare combination of central access and residential calm.
High-Spec Asset
A high-spec 2-bed commands premium nightly rates and supports a healthy margin even at conservative occupancy.
Investment Structure
Your Role vs. Ours
01
What the Investor Does
Reviews the deal pack and financials
Signs the 3-year corporate lease
Provides the £10,077 upfront investment
Receives ongoing income from bookings
02
What Vertex Handles
End-to-end deal sourcing and negotiation
Landlord and agent liaison
Corporate lease structuring
Listing setup and platform optimisation
Trust & Compliance
Operating to UK Regulatory Standards
PRS Compliant
Adherent to the Property Redress Scheme
ICO Registered
Data handling in line with UK GDPR
AML Verified
Anti-money laundering checks carried out
Ready to Secure This SW11 Flat?
Only 2 high-spec units available in this Zone 2 building. Get in touch to walk through the numbers and next steps.